|
|
 |
|
|
|
|
| Club Budget 2016/17 |
| STORRINGTON BRIDGE CLUB |
| DRAFT BUDGET FOR 2016/17 |
| |
|
|
| |
2015/16 |
2016/17 |
| |
Actual |
Forecast |
| |
|
|
| Income |
|
|
| |
|
|
| Annual Subs |
£494.00 |
£500.00 |
| Table money |
£1,394.00 |
£1,394.00 |
| Visitor additional income |
£35.00 |
£10.00 |
| Christmas party |
£170.00 |
£170.00 |
| |
|
|
| Total income |
£2,093.00 |
£2,074.00 |
| |
|
|
| Expenditure |
|
|
| |
|
|
| Rent |
£1,325.00 |
£1,325.00 |
| Prizes |
£199.00 |
£208.00 |
| Bridge supplies |
£96.60 |
£50.00 |
| Web costs |
£58.00 |
£65.00 |
| Club shield & trophies |
£36.95 |
£40.00 |
| Christmas party |
£161.78 |
£170.00 |
| Refreshments |
£95.32 |
£100.00 |
| Insurance |
£70.63 |
£75.00 |
| Misc |
£5.88 |
£10.00 |
| |
|
|
| Total expenditure |
£2,049.16 |
£2,043.00 |
| |
|
|
| Profit / (loss) for year |
£43.84 |
£31.00 |
|
|
|
|
|
|
|
|
|
| This site is built with BridgeWebs,
the easy web solution. |
|